| Revenue | DKK 419K | +38% |
| EBITDA | DKK 89K | +1561% |
| Net profit | DKK 324K | +1591% |
| Total assets | DKK 192K | +34% |
| Equity | DKK -15K | +96% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 175 | 536 | 529 | 303 | 419 |
| Staff expenses | -484 | -547 | -479 | -309 | -330 |
| EBITDA | -309 | -11 | 50 | -6 | 89 |
| Depreciation & amort. | -8 | -8 | -14 | -20 | -20 |
| EBIT | -317 | -20 | 36 | -26 | 69 |
| Net financials | -15 | -24 | -4 | -0 | 270 |
| Profit before tax | -186 | -43 | 32 | -26 | 340 |
| Tax | 73 | -9 | 8 | -5 | 16 |
| Net profit | -259 | -34 | 24 | -22 | 324 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 324 | 380 | 333 | 143 | 192 |
| Equity | -307 | -341 | -317 | -339 | -15 |
| Long-term debt | 0 | 0 | 432 | 354 | 35 |
| Short-term debt | 631 | 721 | 210 | 124 | 171 |
| Total debt | 631 | 721 | 641 | 478 | 206 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PS Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PH | Chairman | 2019 – 2020 |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Strøm | Management | 0 companies |
| Per Holm | Chairman | 0 companies |
| Peter Holm | Board of Directors | 0 companies |
| Claus Ulrich Møbius | Chairman | 0 companies |
| Maj-Britt Ryelund Strøm | Board of Directors | 0 companies |