| Revenue | DKK -82K | +16% |
| EBITDA | DKK -1,2M | +75% |
| Net profit | DKK 521K | +137% |
| Total assets | DKK 11,5M | +29% |
| Equity | DKK -22,6M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -9 | -72 | -72 | -252 | -8 | -71 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -9 | -72 | -822 | -1.162 | -2.757 | -4.667 | -1.163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -9 | -72 | -822 | -1.162 | -2.757 | -4.667 | -1.163 |
| Net financials | -0 | -3.251 | -1.181 | -1.996 | -3.921 | -7.538 | 613 | 3.244 | 1.688 |
| Profit before tax | -5 | -3.257 | -1.189 | -2.068 | -4.743 | -8.701 | -2.143 | -1.423 | 525 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -6 | 4 |
| Net profit | -5 | -3.256 | -1.191 | -2.068 | -4.743 | -8.701 | -2.143 | -1.417 | 521 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1.397 | 5.613 | 13.284 | 11.830 | 8.039 | 9.997 | 8.950 | 11.526 |
| Equity | -5 | -3.210 | -4.402 | -6.075 | -10.818 | -19.519 | -21.662 | -23.079 | -22.558 |
| Long-term debt | 0 | 4.551 | 9.403 | 10.403 | 11.573 | 13.773 | 21.352 | 23.839 | 22.419 |
| Short-term debt | 5 | 56 | 612 | 8.956 | 11.076 | 13.785 | 10.308 | 8.190 | 11.665 |
| Total debt | 5 | 4.607 | 10.015 | 19.359 | 22.649 | 27.558 | 31.659 | 32.029 | 34.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2025 | — | — |
AL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egebæk Kjeldsen | Unofficial title | 0 companies |
| Alfred Lykke Nielsen | Founder | 0 companies |