| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 1,1M | -49% |
| Net profit | DKK 457K | -70% |
| Total assets | DKK 31,5M | -3% |
| Equity | DKK 9,8M | -47% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.943 | 2.001 | 2.061 | 2.026 | 391 | -254 | 914 | 1.403 | 1.742 | 1.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.474 | 1.929 | 2.008 | -74 | -4.124 | 600 | 2.109 | 703 | 2.142 | 1.087 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.474 | 1.929 | 2.008 | -74 | -4.138 | 600 | 2.109 | 703 | 2.142 | 1.087 |
| Net financials | -749 | -584 | -568 | -554 | -430 | -430 | -453 | -619 | -215 | -501 |
| Profit before tax | 2.725 | 1.345 | 1.439 | -628 | -4.568 | 171 | 1.656 | 84 | 1.927 | 586 |
| Tax | 599 | 296 | 317 | -138 | -1.005 | 38 | 364 | 20 | 424 | 129 |
| Net profit | 2.125 | 1.049 | 1.123 | -490 | -3.563 | 133 | 1.292 | 64 | 1.503 | 457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.302 | 35.801 | 35.971 | 34.171 | 30.840 | 30.756 | 33.577 | 31.810 | 32.579 | 31.513 |
| Equity | 2.175 | 3.224 | 4.347 | 3.857 | 294 | 427 | 1.719 | 1.783 | 18.336 | 9.793 |
| Long-term debt | 19.380 | 18.357 | 17.388 | 15.332 | 14.184 | 13.094 | 12.007 | 10.924 | 9.943 | 18.239 |
| Short-term debt | 14.148 | 13.325 | 13.024 | 13.908 | 16.294 | 17.129 | 19.381 | 18.613 | 3.385 | 2.439 |
| Total debt | 33.527 | 31.682 | 30.412 | 29.240 | 30.478 | 30.223 | 31.388 | 29.537 | 13.328 | 20.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK - INVEST ApS | Company | 50.0% | 50.0% | 2019 |
BC EJENDOMSINVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Benny Olesen | Deputy Chairman | 0 companies |
| Bent Kristensen | Chairman | 0 companies |