| Revenue | DKK 738K | +501% |
| EBITDA | DKK 738K | +501% |
| Net profit | DKK 550K | +623% |
| Total assets | DKK 1,2M | +73% |
| Equity | DKK -994K | +36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -7 | -13 | 187 | 123 | 738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 9.707 | 1.948 | -7 | -2.609 | 187 | 123 | 738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 9.707 | 1.948 | -7 | -2.609 | 187 | 123 | 738 |
| Net financials | -85 | 9.082 | 1.441 | 25 | -11 | -42 | -25 | -33 |
| Profit before tax | -100 | 9.174 | 1.956 | 18 | -2.620 | 145 | 98 | 705 |
| Tax | -21 | -97 | 116 | 4 | -5 | 32 | 21 | 155 |
| Net profit | -79 | 9.271 | 1.840 | 14 | -2.615 | 113 | 76 | 550 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.216 | 2.413 | 1.603 | 910 | 5 | 461 | 690 | 1.196 |
| Equity | -29 | -373 | 1.467 | 881 | -1.734 | -1.621 | -1.544 | -994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.245 | 2.786 | 137 | 29 | 1.739 | 2.082 | 2.234 | 2.190 |
| Total debt | 2.245 | 2.786 | 137 | 29 | 1.739 | 2.082 | 2.234 | 2.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2015 | — | — |
MG Management | Management | 2017 | — | — |
HL Founder | Founder | 2015 | — | — |
HL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
FLOW INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Valeur Thelin | Management | 0 companies |
| Michael Gregersen | Management | 0 companies |
| Henrik Lund Nielsen | Founder | 0 companies |
| Henrik Lund Nielsen | Management | 0 companies |