| Revenue | DKK 4M | +30% |
| EBITDA | DKK 428K | +161% |
| Net profit | DKK 242K | +306% |
| Total assets | DKK 2M | +17% |
| Equity | DKK 618K | +64% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.173 | 2.043 | 2.011 | 2.402 | 3.490 | 4.039 | 3.562 | 3.099 | 4.031 |
| Staff expenses | -1.000 | -1.817 | -1.854 | -2.219 | -3.325 | -3.591 | -3.415 | -2.935 | -3.603 |
| EBITDA | 174 | 225 | 158 | 183 | 165 | 448 | 147 | 164 | 428 |
| Depreciation & amort. | -62 | -85 | -142 | -127 | -164 | -162 | -110 | -64 | -93 |
| EBIT | 112 | 141 | 15 | 55 | 0 | 286 | 37 | 100 | 335 |
| Net financials | -5 | -9 | -8 | -6 | -4 | -6 | -20 | -17 | -18 |
| Profit before tax | 107 | 131 | 8 | 49 | -3 | 281 | 17 | 84 | 317 |
| Tax | 24 | 27 | 1 | 11 | -1 | 32 | 8 | 24 | 75 |
| Net profit | 82 | 104 | 6 | 38 | -2 | 249 | 9 | 60 | 242 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 627 | 646 | 680 | 1.480 | 1.618 | 1.857 | 1.696 | 1.981 |
| Equity | 132 | 237 | 137 | 176 | 173 | 422 | 317 | 376 | 618 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 379 | 501 | 490 | 1.288 | 1.185 | 1.540 | 1.308 | 1.360 |
| Total debt | 210 | 390 | 501 | 490 | 1.288 | 1.185 | 1.540 | 1.308 | 1.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK Holding, Gørding ApS | Company | 50.0% | 50.0% | 2025 |
L. Holden Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skjøt Kokholm | Chief Executive Officer | 0 companies |