| Revenue | DKK 1M | -44% |
| EBITDA | DKK -574K | -512% |
| Net profit | DKK -693K | -7026% |
| Total assets | DKK 2,6M | -31% |
| Equity | DKK 1,5M | -31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.101 | 2.145 | 1.629 | 1.858 | 1.048 |
| Staff expenses | -1.753 | -1.718 | -1.647 | -1.719 | -1.621 |
| EBITDA | 349 | 427 | -50 | 139 | -574 |
| Depreciation & amort. | -267 | -273 | -106 | -96 | -91 |
| EBIT | 82 | 154 | -157 | 44 | -664 |
| Net financials | -55 | -48 | -1 | -31 | -32 |
| Profit before tax | 27 | 106 | -158 | 13 | -696 |
| Tax | 8 | 24 | -66 | 3 | -2 |
| Net profit | 18 | 82 | -92 | 10 | -693 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.527 | 7.127 | 3.791 | 3.803 | 2.607 |
| Equity | 1.974 | 2.317 | 2.225 | 2.235 | 1.542 |
| Long-term debt | 1.098 | 918 | 364 | 284 | 0 |
| Short-term debt | 2.109 | 3.487 | 1.196 | 1.281 | 1.065 |
| Total debt | 3.207 | 4.405 | 1.561 | 1.566 | 1.065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2005 |
| Former (4) | ||
| Audit | 1967 – 1991 | |
JP Management | Management | 1967 – 1993 |
| Audit | 2005 – 2008 | |
SE Management | Management | 1967 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 1967 – 2000 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1967 – 1993 | |
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet K.G. Jensen | Audit | 0 companies |
| Jørgen Petersen | Management | 0 companies |
| Klaus Gregers Jespersen | Management | 0 companies |
| Sønderbrohus I/S Statsautoriserede revisorer | Audit | 0 companies |
| Svend Erik Haslet Madsen | Management | 0 companies |
| Henning Zacho Larsen | Board of Directors | 0 companies |
| Margit Pedersen | Board of Directors | 0 companies |
| Pernille Nørgaard Nielsen | Board of Directors | 0 companies |
| Charlotte Nørgaard Jespersen | Board of Directors | 0 companies |
| Niels Christian Jensen Aasborg | Board of Directors | 0 companies |
| Eyro Mads Madsen | Board of Directors | 0 companies |
| Bjarke Poulsen | Board of Directors | 0 companies |