| Revenue | DKK 1,7M | -24% |
| EBITDA | DKK 65K | -80% |
| Net profit | DKK -696K | -117% |
| Total assets | DKK 4,7M | -17% |
| Equity | DKK -27K | -104% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 212 | 1.214 | 480 | 19 | 101 | 306 | 2.226 | 1.693 |
| Staff expenses | -24 | -161 | -1.174 | -827 | -130 | -364 | -696 | -1.893 | -1.628 |
| EBITDA | 13 | 51 | 40 | -347 | -110 | -264 | -389 | 332 | 65 |
| Depreciation & amort. | -0 | -50 | -50 | -0 | -211 | -453 | -548 | -629 | -891 |
| EBIT | 13 | 1 | -10 | -347 | -321 | -717 | -938 | -297 | -826 |
| Net financials | -11 | -23 | -2 | -3 | -2 | -81 | -76 | -89 | -92 |
| Profit before tax | 2 | -22 | -12 | -350 | -323 | -798 | -1.014 | -386 | -918 |
| Tax | 1 | -5 | -6 | -77 | -71 | -176 | -223 | -65 | -222 |
| Net profit | 2 | -17 | -6 | -273 | -252 | -622 | -791 | -321 | -696 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 1.367 | 2.746 | 3.297 | 3.508 | 5.221 | 4.578 | 5.604 | 4.654 |
| Equity | 52 | 35 | 29 | -244 | 2.404 | 1.781 | 990 | 669 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 1.093 | 2.319 | 3.006 | 397 | 2.585 | 2.700 | 3.894 | 3.710 |
| Total debt | 508 | 1.093 | 2.319 | 3.006 | 397 | 2.585 | 2.700 | 3.894 | 3.710 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRTAL GROUP ApS | Company | 50.0% | 50.0% | 2023 |
Femtal ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fink Udby | Board of Directors | 0 companies |
| Brian Andersen | Board of Directors | 0 companies |
| Jesper Ernst Hvejsel | Chairman | 0 companies |
| Mikkel Salling | Board of Directors | 0 companies |