| Revenue | DKK 5,4M | +22% |
| EBITDA | DKK 938K | +4231% |
| Net profit | DKK 448K | +244% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 1,2M | +56% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.499 | 3.715 | 4.190 | 3.953 | 3.922 | 4.263 | 4.916 | 4.416 | 5.386 |
| Staff expenses | -2.881 | -3.428 | -3.567 | -3.416 | -3.592 | -3.871 | -4.321 | -4.439 | -4.449 |
| EBITDA | 618 | 286 | 603 | 530 | 330 | 392 | 596 | -23 | 938 |
| Depreciation & amort. | -157 | -223 | -183 | -134 | -134 | -130 | -199 | -231 | -279 |
| EBIT | 461 | 63 | 421 | 396 | 196 | 262 | 397 | -254 | 659 |
| Net financials | -90 | -95 | -102 | -114 | -94 | -81 | -105 | -138 | -184 |
| Profit before tax | 371 | -32 | 318 | 282 | 102 | 181 | 291 | -391 | 475 |
| Tax | 89 | -4 | 75 | 32 | 27 | 51 | 72 | -80 | 27 |
| Net profit | 283 | -28 | 244 | 249 | 76 | 130 | 220 | -311 | 448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.544 | 5.657 | 6.008 | 5.752 | 5.646 | 6.835 | 6.876 | 6.759 | 6.750 |
| Equity | 783 | 754 | 998 | 974 | 938 | 1.008 | 1.168 | 797 | 1.245 |
| Long-term debt | 2.609 | 1.982 | 1.309 | 851 | 441 | 928 | 136 | 993 | 1.286 |
| Short-term debt | 3.133 | 2.905 | 3.680 | 3.913 | 4.260 | 4.874 | 5.549 | 4.969 | 4.219 |
| Total debt | 5.742 | 4.887 | 4.989 | 4.765 | 4.701 | 5.802 | 5.685 | 5.962 | 5.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHM Holding af 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Henrik Müller | Chief Executive Officer | 0 companies |
| Torben Fritz Høgermann Müller | Chairman | 0 companies |
| Henrik Brunsgaard Dreyer | Board of Directors | 0 companies |
| Jesper Johansen | Board of Directors | 0 companies |
| Inge Fritze Maria Müller | Board of Directors | 0 companies |