| Revenue | DKK -24K | +8% |
| EBITDA | DKK -24K | -8% |
| Net profit | DKK 145K | -47% |
| Total assets | DKK 1,6M | -63% |
| Equity | DKK 241K | +153% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -188 | -64 | -5 | -277 | 10 | -32 | -22 | -24 |
| Staff expenses | -0 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 18 | 86 | 20 | -277 | 10 | -32 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 18 | 86 | 20 | -277 | 10 | -32 | -22 | -24 |
| Net financials | -7 | -3 | -2 | -0 | -0 | -1 | 200 | 345 | 210 |
| Profit before tax | -1 | 21 | 88 | 20 | -277 | 8 | 168 | 323 | 187 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 47 | 41 |
| Net profit | -1 | 21 | 88 | 20 | -277 | 8 | 168 | 276 | 145 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 395 | 276 | 274 | 8 | 3 | 3.971 | 4.278 | 1.587 |
| Equity | 49 | 28 | -60 | -80 | -357 | -349 | -181 | 95 | 241 |
| Long-term debt | 0 | 250 | 352 | 349 | 355 | 330 | 4.130 | 4.178 | 1.335 |
| Short-term debt | 137 | 117 | -17 | 4 | 10 | 22 | 22 | 5 | 12 |
| Total debt | 137 | 367 | 336 | 354 | 366 | 352 | 4.152 | 4.183 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2023 | — | — |
IV Management | Management | 2021 | — | — |
SS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVP Capital ApS | Company | 100.0% | 100.0% | 2021 |
I. P. INVEST. RANDERS A/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Valbjørn Søndergaard | Management | 0 companies |
| Ivan Valbjørn Poulsen | Management | 0 companies |
| Simon Strøm Pedersen | Founder | 0 companies |