| Revenue | DKK 367K | +36% |
| EBITDA | DKK 367K | +38% |
| Net profit | DKK 117K | +195% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 640K | +22% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 271 | 870 | 1.136 | 1.277 | 1.348 | 270 | 367 |
| Staff expenses | -369 | -616 | -678 | -955 | -735 | -4 | -0 |
| EBITDA | -98 | 254 | 458 | 322 | 613 | 266 | 367 |
| Depreciation & amort. | 23 | -94 | -161 | -192 | -209 | -198 | -196 |
| EBIT | -121 | 160 | 297 | 130 | 404 | 68 | 171 |
| Net financials | -11 | -54 | -54 | -56 | -137 | -17 | -21 |
| Profit before tax | -132 | 106 | 244 | 75 | 267 | 51 | 150 |
| Tax | -28 | 23 | 54 | 16 | 60 | 11 | 33 |
| Net profit | -104 | 82 | 190 | 58 | 208 | 40 | 117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 3.172 | 3.560 | 3.713 | 1.655 | 1.355 | 1.443 |
| Equity | -54 | 28 | 218 | 276 | 483 | 523 | 640 |
| Long-term debt | 0 | 720 | 658 | 565 | 372 | 0 | 0 |
| Short-term debt | 2.459 | 2.424 | 2.634 | 2.802 | 668 | 668 | 607 |
| Total debt | 2.459 | 3.144 | 3.293 | 3.367 | 1.040 | 668 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
IV HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Hingsberg Holding ApS | Company | 100.0% | 100.0% | 2020 |
Clabia Aps | Company | 50.0% | 50.0% | 2019 |
DALBY MØLLE A/S | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hingsberg Wagner | Management | 0 companies |
| Claus Sønniksen | Chairman | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |