| Revenue | DKK -119K | -278% |
| EBITDA | DKK -1,5M | -82% |
| Net profit | DKK -1,2M | -83% |
| Total assets | DKK 1M | +104% |
| Equity | DKK -875K | -112% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 18 | 90 | -48 | -5 | 288 | 1.021 | 67 | -119 |
| Staff expenses | -226 | -38 | -0 | -0 | -0 | -363 | -914 | -907 | -1.412 |
| EBITDA | 10 | -20 | 90 | -48 | -5 | -75 | 106 | -840 | -1.531 |
| Depreciation & amort. | -0 | -19 | -18 | -18 | -22 | -34 | -11 | -5 | -0 |
| EBIT | 10 | -39 | 72 | -66 | -27 | -109 | 95 | -846 | -1.531 |
| Net financials | 0 | -8 | -8 | -0 | -4 | -6 | -7 | -0 | -44 |
| Profit before tax | 10 | -47 | 64 | -66 | -31 | -115 | 89 | -846 | -1.575 |
| Tax | 3 | -0 | 6 | -0 | 7 | -0 | -14 | -185 | -363 |
| Net profit | 7 | -47 | 58 | -66 | -38 | -115 | 102 | -661 | -1.212 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 0 | 126 | 57 | 28 | 237 | 409 | 494 | 1.009 |
| Equity | 7 | 0 | 17 | -43 | -81 | 145 | 247 | -414 | -875 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 0 | 109 | 100 | 108 | 93 | 162 | 908 | 1.884 |
| Total debt | 159 | 0 | 109 | 100 | 108 | 93 | 162 | 908 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2017 | — | — |
DH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
AKKA Holding ApS | Company | 25.0% | 25.0% | 2024 |
Elsass Fonden | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kim Søborg | Management | 0 companies |
| Denny Hellige | Management | 0 companies |