| Revenue | DKK 7,3M | +12% |
| EBITDA | DKK 253K | +13% |
| Net profit | DKK 156K | +17% |
| Total assets | DKK 3M | -56% |
| Equity | DKK 1,2M | +15% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.430 | 5.187 | 5.760 | 6.494 | 7.268 |
| Staff expenses | -3.992 | -4.835 | -5.701 | -6.269 | -7.015 |
| EBITDA | 438 | 352 | 59 | 225 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 438 | 352 | 59 | 225 | 253 |
| Net financials | -33 | -19 | -29 | -53 | -53 |
| Profit before tax | 404 | 333 | 30 | 171 | 200 |
| Tax | 89 | 74 | 7 | 38 | 44 |
| Net profit | 315 | 259 | 23 | 134 | 156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.377 | 3.218 | 3.690 | 6.853 | 3.001 |
| Equity | 1.615 | 1.874 | 897 | 1.031 | 1.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.762 | 1.344 | 2.793 | 5.823 | 1.815 |
| Total debt | 2.762 | 1.344 | 2.793 | 5.823 | 1.815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Dalsgaard Duelund | Management | 0 companies |
| Bjarke Jensen Juul Isidor Olesen | Board of Directors | 0 companies |
| Morten Kold Jensen | Chairman | 0 companies |