| Revenue | DKK -12K | -105% |
| EBITDA | DKK -12K | -105% |
| Net profit | DKK 1,6M | +8% |
| Total assets | DKK 14,4M | +39% |
| Equity | DKK 5,8M | +39% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -47 | -14 | -9 | -12 | -11 | -5 | -7 | 228 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -47 | -14 | -9 | -12 | -11 | -5 | -7 | 228 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -47 | -14 | -9 | -12 | -11 | -5 | -7 | 228 | -12 |
| Net financials | 152 | -741 | -113 | -231 | -570 | -2.755 | 2.351 | 2.149 | 1.274 | 1.578 |
| Profit before tax | 152 | -788 | -128 | -240 | -582 | -2.766 | 2.346 | 2.142 | 1.503 | 1.566 |
| Tax | -0 | -10 | -1 | -2 | -4 | 27 | -59 | -151 | 10 | -53 |
| Net profit | 152 | -778 | -126 | -238 | -578 | -2.793 | 2.405 | 2.293 | 1.492 | 1.619 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.750 | 4.631 | 4.182 | 5.229 | 5.491 | 5.631 | 11.896 | 12.010 | 10.306 | 14.376 |
| Equity | 2.712 | 1.732 | 1.606 | 1.368 | 790 | -2.003 | 402 | 2.695 | 4.188 | 5.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.500 | 1.500 | 0 | 0 | 0 |
| Short-term debt | 2.038 | 2.898 | 2.577 | 3.861 | 4.701 | 6.134 | 9.993 | 9.315 | 6.118 | 8.569 |
| Total debt | 2.038 | 2.898 | 2.577 | 3.861 | 4.701 | 7.634 | 11.493 | 9.315 | 6.118 | 8.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUSE OF GAARDE ApS | Company | 33.3% | 33.3% | 2025 |
CLOCKWORK ApS | Company | 33.3% | 33.3% | 2025 |
MSX ApS | Company | 5.0% | 5.0% | 2025 |
KR-Kurs Invest 2 ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bille Krogh | Management | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Kenneth Ramstrup | Chairman | 0 companies |
| Martin Hviid Saxtorph | Board of Directors | 0 companies |
| Thomas Gaarde Olesen | Chairman | 0 companies |