| Revenue | DKK 1,7M | +21% |
| EBITDA | DKK 418K | +1206% |
| Net profit | DKK 282K | +1718% |
| Total assets | DKK 1,9M | +37% |
| Equity | DKK 1M | +38% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | -23 | 7 | 25 | -16 | 870 | 1.266 | 1.388 | 1.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -111 | -972 | -1.356 | -1.267 |
| EBITDA | 163 | -23 | 7 | 25 | -16 | 760 | 294 | 32 | 418 |
| Depreciation & amort. | -1 | -28 | -35 | -36 | -48 | -44 | -74 | -20 | -45 |
| EBIT | 162 | -51 | -28 | -11 | -64 | 715 | 220 | 12 | 373 |
| Net financials | -4 | -11 | -8 | 1 | -2 | -2 | -26 | -29 | -29 |
| Profit before tax | 158 | -62 | -36 | -9 | -66 | 713 | 193 | -17 | 344 |
| Tax | 35 | -12 | -8 | -2 | -14 | 160 | 27 | -0 | 63 |
| Net profit | 123 | -50 | -28 | -7 | -52 | 553 | 166 | -17 | 282 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 231 | 240 | 180 | 144 | 1.175 | 1.350 | 1.424 | 1.947 |
| Equity | 173 | 123 | 95 | 88 | 37 | 590 | 756 | 739 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 103 | 141 | 91 | 108 | 585 | 594 | 686 | 927 |
| Total debt | 38 | 103 | 141 | 91 | 108 | 585 | 594 | 686 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trident Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pedersen | Management | 0 companies |
| Sisse Lind Pedersen | Chairman | 0 companies |
| Mathilde Perykasza Byberg Eggeling | Board of Directors | 0 companies |
| Karina Perykasza Byberg | Board of Directors | 0 companies |
| Kristian Eggeling | Chairman | 0 companies |