| Revenue | DKK 5,6M | +7% |
| EBITDA | DKK 4,6M | -3% |
| Net profit | DKK 3,6M | +3% |
| Total assets | DKK 116,4M | +3% |
| Equity | DKK 35,7M | +10% |
| Employees | — | — |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 24.733 | 8.401 | 4.305 | 4.276 | 15.829 | -369 | 5.182 | 5.564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 24.733 | 8.401 | 4.305 | 4.276 | 15.829 | -369 | 4.682 | 4.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 24.733 | 8.401 | 4.305 | 4.276 | 15.829 | -369 | 4.682 | 4.564 |
| Net financials | -60 | -872 | -895 | -1.039 | -1.014 | -768 | -850 | -125 | 112 |
| Profit before tax | -76 | 23.861 | 7.506 | 3.266 | 3.263 | 15.061 | -1.219 | 4.556 | 4.676 |
| Tax | -15 | 5.249 | 1.655 | 718 | 718 | 3.314 | -238 | 1.002 | 1.031 |
| Net profit | -61 | 18.612 | 5.851 | 2.547 | 2.545 | 11.747 | -982 | 3.555 | 3.645 |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.619 | 103.146 | 109.440 | 98.936 | 100.584 | 113.045 | 112.940 | 113.243 | 116.370 |
| Equity | 59 | 17.906 | 22.330 | 10.076 | 13.465 | 27.714 | 29.641 | 32.373 | 35.733 |
| Long-term debt | 0 | 78.273 | 77.295 | 76.083 | 75.065 | 74.012 | 72.084 | 71.514 | 70.709 |
| Short-term debt | 7.560 | 2.378 | 4.356 | 7.317 | 6.595 | 3.385 | 4.326 | 2.358 | 2.710 |
| Total debt | 7.560 | 80.651 | 81.651 | 83.401 | 81.660 | 77.397 | 76.410 | 73.871 | 73.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2015 | — | — |
VC Management | Management | 2017 | — | — |
BF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VHF HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Vagn Clausen | Management | 0 companies |
| Bent Friis Pedersen | Management | 0 companies |