| Revenue | DKK -27K | -45% |
| EBITDA | DKK -701K | +2% |
| Net profit | DKK 866K | -81% |
| Total assets | DKK 35,2M | -3% |
| Equity | DKK 35M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -39 | -55 | -46 | -36 | -27 | -71 | -30 | -50 | -48 | -27 |
| Staff expenses | -0 | -252 | -254 | -253 | -313 | -333 | -334 | -556 | -604 | -667 | -675 |
| EBITDA | -51 | -291 | -309 | -299 | -349 | -361 | -405 | -586 | -654 | -715 | -701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -14 | 16 | 16 | 16 | 10 |
| EBIT | -51 | -291 | -309 | -299 | -349 | -366 | -419 | -602 | -670 | -731 | -711 |
| Net financials | -117 | 1.180 | 2.547 | -2.042 | 5.868 | 4.552 | 6.678 | -4.806 | 3.615 | 5.697 | 1.752 |
| Profit before tax | -168 | 889 | 2.238 | -2.341 | 5.519 | 4.186 | 6.260 | -5.408 | 2.945 | 4.967 | 1.041 |
| Tax | -33 | 196 | 498 | -510 | 1.159 | 880 | 1.323 | -0 | 1 | 410 | 175 |
| Net profit | -135 | 693 | 1.741 | -1.831 | 4.360 | 3.305 | 4.936 | -5.407 | 2.944 | 4.557 | 866 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.060 | 33.659 | 34.123 | 30.986 | 34.773 | 34.170 | 37.883 | 30.624 | 32.678 | 36.281 | 35.150 |
| Equity | 33.029 | 33.622 | 33.762 | 30.931 | 34.191 | 33.796 | 36.982 | 30.575 | 32.619 | 35.177 | 35.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 38 | 360 | 55 | 583 | 374 | 901 | 49 | 58 | 1.102 | 108 |
| Total debt | 31 | 38 | 360 | 55 | 583 | 374 | 901 | 49 | 58 | 1.102 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|