| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 475K | -16% |
| Net profit | DKK 379K | -17% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 1,7M | -3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.390 | 3.593 | 2.809 | 2.677 | 2.893 |
| Staff expenses | -2.668 | -2.751 | -2.358 | -2.114 | -2.418 |
| EBITDA | 722 | 842 | 451 | 562 | 475 |
| Depreciation & amort. | -49 | -33 | -2 | -2 | -2 |
| EBIT | 672 | 809 | 449 | 561 | 473 |
| Net financials | -12 | -14 | -4 | 25 | 14 |
| Profit before tax | 661 | 795 | 445 | 586 | 487 |
| Tax | 147 | 176 | 98 | 130 | 108 |
| Net profit | 514 | 619 | 347 | 456 | 379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.672 | 3.041 | 2.441 | 2.647 | 2.491 |
| Equity | 1.747 | 1.866 | 1.612 | 1.728 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 1.175 | 828 | 916 | 817 |
| Total debt | 925 | 1.175 | 828 | 916 | 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2016 |
| Former (1) | ||
PE Management | Management | 1975 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1975 | |
| Board of Directors | 1975 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alex René Larsen | Management | 0 companies |
| Paul Erik Jensen | Management | 0 companies |
| Dorritt Elisabeth Larsen | Board of Directors | 0 companies |
| Carl Søren Larsen | Board of Directors | 0 companies |