| Revenue | DKK 2,1M | +31% |
| EBITDA | DKK 1,5M | +42% |
| Net profit | DKK 1,1M | +40% |
| Total assets | DKK 2,4M | -42% |
| Equity | DKK 1,8M | +24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -0 | 573 | 1.587 | 2.365 | 1.597 | 2.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -490 | -486 | -537 | -587 |
| EBITDA | -2 | -2 | -3 | -0 | 464 | 1.097 | 1.879 | 1.060 | 1.508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -0 | 464 | 1.097 | 1.879 | 1.060 | 1.508 |
| Net financials | 0 | 30 | 0 | 0 | 0 | -4 | -13 | -4 | -26 |
| Profit before tax | -2 | 28 | -3 | -0 | 411 | 1.093 | 1.865 | 1.057 | 1.482 |
| Tax | -0 | -1 | -1 | 0 | -0 | 248 | 419 | 234 | 333 |
| Net profit | -2 | 28 | -2 | -1 | 315 | 846 | 1.446 | 822 | 1.149 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 56 | 54 | 54 | 557 | 1.971 | 3.918 | 4.133 | 2.381 |
| Equity | -2 | 26 | 25 | 24 | 339 | 1.184 | 2.631 | 1.453 | 1.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 29 | 29 | 30 | 218 | 787 | 1.287 | 2.680 | 579 |
| Total debt | 27 | 29 | 29 | 30 | 218 | 787 | 1.287 | 2.680 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holgers Holding Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Møller Olsen | Management | 0 companies |
| Lisa Møller Olsen | Board of Directors | 0 companies |
| Jytte Møller | Chairman | 0 companies |