| Revenue | DKK 1,1M | +25% |
| EBITDA | DKK 247K | +91% |
| Net profit | DKK 50K | +1394% |
| Total assets | DKK 3M | +114% |
| Equity | DKK 14K | +137% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 23 | -35 | 152 | 274 | 371 | 609 | 876 | 1.093 |
| Staff expenses | -0 | -22 | -89 | -62 | -145 | -280 | -447 | -747 | -846 |
| EBITDA | -15 | 1 | -124 | 90 | 130 | 91 | 163 | 129 | 247 |
| Depreciation & amort. | -0 | -5 | -62 | -62 | -64 | -76 | -86 | -101 | -139 |
| EBIT | -15 | -4 | -185 | 28 | 66 | 15 | 77 | 28 | 108 |
| Net financials | 0 | -8 | -17 | -17 | -14 | -10 | -10 | -23 | -41 |
| Profit before tax | -15 | -13 | -202 | 11 | 51 | 5 | 67 | 5 | 68 |
| Tax | -3 | 4 | 7 | -45 | 14 | 3 | 15 | 2 | 18 |
| Net profit | -12 | -16 | -209 | 56 | 38 | 2 | 51 | 3 | 50 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 519 | 516 | 829 | 804 | 1.873 | 1.395 | 1.397 | 2.985 |
| Equity | 38 | 22 | -187 | -131 | -93 | -91 | -40 | -36 | 14 |
| Long-term debt | 0 | 0 | 0 | 407 | 209 | 221 | 118 | 381 | 373 |
| Short-term debt | 5 | 497 | 683 | 553 | 664 | 1.715 | 1.293 | 1.002 | 2.531 |
| Total debt | 5 | 497 | 683 | 960 | 873 | 1.936 | 1.412 | 1.384 | 2.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
GB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. BOALTH HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
RKV Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Boalth Petersen | Management | 0 companies |
| Gabriella Boalth Csanádi | Founder | 0 companies |