| Revenue | DKK 6,3M | +22% |
| EBITDA | DKK 1,3M | +250% |
| Net profit | DKK 850K | +397% |
| Total assets | DKK 8,4M | +4% |
| Equity | DKK 2,1M | +68% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.208 | 3.330 | 3.999 | 5.280 | 2.677 | 3.989 | 4.856 | 5.205 | 6.342 |
| Staff expenses | -2.128 | -2.596 | -3.090 | -4.007 | -3.231 | -3.489 | -4.699 | -4.840 | -5.067 |
| EBITDA | 80 | 734 | 908 | 1.273 | -554 | 500 | 158 | 365 | 1.275 |
| Depreciation & amort. | -248 | -393 | -412 | -337 | -339 | -242 | -154 | -208 | -212 |
| EBIT | -168 | 340 | 496 | 936 | -893 | 258 | 4 | 157 | 1.063 |
| Net financials | -4 | -0 | 12 | 45 | 67 | 30 | 30 | 62 | 53 |
| Profit before tax | -173 | 340 | 509 | 980 | -826 | 288 | 34 | 219 | 1.116 |
| Tax | -38 | 75 | 112 | 216 | -182 | 66 | 8 | 48 | 265 |
| Net profit | -135 | 265 | 396 | 765 | -644 | 222 | 27 | 171 | 850 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.798 | 3.409 | 4.739 | 5.306 | 6.083 | 6.967 | 8.081 | 8.400 |
| Equity | 50 | 315 | 711 | 1.476 | 832 | 1.054 | 1.081 | 1.252 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 155 | 158 | 161 | 166 | 171 |
| Short-term debt | 2.142 | 2.390 | 2.642 | 3.234 | 4.319 | 4.871 | 5.725 | 6.663 | 6.041 |
| Total debt | 2.142 | 2.390 | 2.642 | 3.234 | 4.473 | 5.029 | 5.886 | 6.829 | 6.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Hospitality A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haaber | Chief Executive Officer | 0 companies |