| Revenue | DKK 1,3M | +44% |
| EBITDA | DKK 388K | +85% |
| Net profit | DKK 297K | +84% |
| Total assets | DKK 931K | +42% |
| Equity | DKK 600K | +49% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 722 | 890 | 761 | 820 | 627 | 783 | 890 | 1.285 |
| Staff expenses | -599 | -618 | -849 | -702 | -720 | -526 | -563 | -680 | -897 |
| EBITDA | 58 | 89 | 41 | 59 | 100 | 102 | 220 | 210 | 388 |
| Depreciation & amort. | -42 | -28 | -7 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 61 | 33 | 52 | 97 | 102 | 220 | 210 | 388 |
| Net financials | -2 | -1 | 1 | 0 | 0 | 0 | -1 | 0 | 2 |
| Profit before tax | 15 | 60 | 35 | 51 | 95 | 100 | 219 | 210 | 390 |
| Tax | 4 | 15 | 14 | 13 | 20 | 26 | 48 | 48 | 93 |
| Net profit | 11 | 46 | 21 | 38 | 76 | 75 | 170 | 162 | 297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 155 | 333 | 258 | 494 | 363 | 527 | 655 | 931 |
| Equity | 11 | 57 | 77 | 95 | 141 | 170 | 316 | 402 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 98 | 256 | 160 | 353 | 193 | 212 | 253 | 331 |
| Total debt | 84 | 98 | 256 | 160 | 353 | 193 | 212 | 253 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wanscher Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wanscher | Management | 0 companies |