| Revenue | DKK -43K | +69% |
| EBITDA | DKK 9,5M | +98% |
| Net profit | DKK -7,8M | -125% |
| Total assets | DKK 171,8M | +29% |
| Equity | DKK 35,2M | -18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -1 | -20 | -26 | -32 | -31 | -32 | -111 | -26 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -1 | -20 | -26 | -32 | -31 | -32 | -111 | 4.801 | 9.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -1 | -20 | -26 | -32 | -31 | -32 | -111 | 4.801 | 9.507 |
| Net financials | -10 | 1.989 | 4.951 | 1.984 | 1.012 | 444 | 17.580 | 922 | 26.648 | -17.334 |
| Profit before tax | -19 | 1.988 | 4.931 | 1.958 | 980 | 413 | 17.548 | 810 | 31.449 | -7.827 |
| Tax | -2 | 3 | -2 | -11 | -29 | -5 | 69 | -0 | -21 | -0 |
| Net profit | -16 | 1.985 | 4.933 | 1.969 | 1.009 | 418 | 17.479 | 810 | 31.470 | -7.827 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.932 | 19.140 | 23.751 | 23.632 | 27.219 | 27.295 | 37.882 | 57.726 | 133.176 | 171.821 |
| Equity | 17.144 | 19.130 | 23.553 | 23.546 | 24.555 | 24.973 | 24.671 | 24.526 | 42.998 | 35.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.113 | 26.391 | 90.148 | 136.647 |
| Short-term debt | 1.788 | 10 | 198 | 86 | 2.664 | 2.323 | 98 | 6.809 | 30 | 4 |
| Total debt | 1.788 | 10 | 198 | 86 | 2.664 | 2.323 | 13.211 | 33.200 | 90.178 | 136.651 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|