| Revenue | DKK 14,9M | -2% |
| EBITDA | DKK 45,9M | +27% |
| Net profit | DKK 34,6M | +26% |
| Total assets | DKK 566,4M | +8% |
| Equity | DKK 300,7M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -553 | -1.365 | -1.480 | 2.194 | 10.756 | 13.878 | 11.651 | 14.211 | 15.279 | 14.898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -553 | -1.365 | -1.480 | 45.665 | -1.340 | 141.209 | -2.729 | -78.856 | 36.279 | 45.898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -553 | -1.365 | -1.480 | 45.665 | -1.340 | 141.209 | -2.729 | -78.856 | 36.279 | 45.898 |
| Net financials | -3 | -109 | 0 | 43.422 | -12.145 | -530 | -1.184 | -965 | -1.130 | -1.590 |
| Profit before tax | -556 | -1.473 | -1.480 | 45.616 | -1.389 | 140.679 | -3.913 | -79.821 | 35.148 | 44.308 |
| Tax | -0 | -0 | -0 | 9.380 | -420 | 32.676 | -861 | -17.561 | 7.733 | 9.748 |
| Net profit | -556 | -1.473 | -1.480 | 36.236 | -969 | 108.003 | -3.052 | -62.260 | 27.416 | 34.560 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.925 | 249.434 | 364.155 | 456.964 | 459.791 | 579.453 | 600.685 | 499.305 | 526.757 | 566.354 |
| Equity | 25.746 | 24.272 | 352.111 | 439.848 | 438.878 | 301.027 | 318.293 | 247.794 | 269.591 | 300.687 |
| Long-term debt | 0 | 0 | 0 | 3.168 | 3.830 | 226.155 | 226.203 | 226.007 | 225.936 | 0 |
| Short-term debt | 89.179 | 225.161 | 12.044 | 4.568 | 7.983 | 11.796 | 18.137 | 7.337 | 7.469 | 234.320 |
| Total debt | 89.179 | 225.161 | 12.044 | 7.736 | 11.813 | 237.951 | 244.340 | 233.344 | 233.405 | 234.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2018 | — | — |
JD Management | Management | 2015 | — | — |
MF Management | Management | 2023 | — | — |
MB Management | Management | 2017 | — | — |
SH Founder | Founder | 2015 | — | — |
CJ Management | Management | 2018 | — | — |
JI Management | Management | 2021 | — | — |
KJ Management | Management | 2021 | — | — |
CC Management | Management | 2022 | — | — |
DJ Management | Management | 2015 | — | — |
AL Management | Management | 2025 | — | — |
JP Management | Management | 2015 | — | — |
CI Management | Management | 2021 | — | — |
JS Management | Management | 2021 | — | — |
LP Management | Management | 2025 | — | — |
SE Management | Management | 2025 | — | — |
AN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRM1 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Line Verroken | Management | 0 companies |
| Jesper Dam | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| Michael Buckley | Management | 0 companies |
| ST Holdings S.à r.l. | Founder | 0 companies |
| Christophorus Johannes Hoorenman | Management | 0 companies |
| James Iain Robson | Management | 0 companies |
| Kathrine Juel Bjørck Andersen | Management | 0 companies |
| Claus Christensen | Management | 0 companies |
| David Justin Irving Hamer | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Jeremiah Patrick O'Sullivan | Management | 0 companies |
| Christian Ihlermann Droob Johansen | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Management | 0 companies |
| Armon Nathan Mordecia Bar-Tur | Management | 0 companies |