| Revenue | DKK -41K | +59% |
| EBITDA | DKK 1,3M | -79% |
| Net profit | DKK 5,5M | -86% |
| Total assets | DKK 99,8M | -14% |
| Equity | DKK 81M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -15 | -24 | -34 | -32 | -34 | -87 | -26 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -15 | -24 | -34 | -32 | 1.966 | 1.713 | 6.348 | 1.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -15 | -24 | -34 | -32 | 1.966 | 1.713 | 6.348 | 1.309 |
| Net financials | -32 | 2.445 | 7.423 | 7.344 | 2.158 | 3.146 | 17.735 | 1.055 | 33.738 | 4.295 |
| Profit before tax | -41 | 2.439 | 7.408 | 7.320 | 2.124 | 3.114 | 19.701 | 2.768 | 40.086 | 5.604 |
| Tax | -2 | -0 | -10 | 10 | 15 | -12 | 301 | -5 | -59 | 63 |
| Net profit | -39 | 2.439 | 7.418 | 7.311 | 2.109 | 3.126 | 19.400 | 2.773 | 40.145 | 5.540 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.119 | 22.754 | 30.474 | 38.159 | 39.898 | 43.836 | 57.331 | 79.764 | 115.716 | 99.844 |
| Equity | 20.300 | 22.739 | 30.157 | 37.468 | 39.577 | 42.703 | 44.745 | 46.605 | 75.430 | 80.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 605 | 12.253 | 32.821 | 40.256 | 18.870 |
| Short-term debt | 819 | 14 | 316 | 691 | 322 | 528 | 333 | 337 | 30 | 4 |
| Total debt | 819 | 14 | 316 | 691 | 322 | 1.132 | 12.586 | 33.158 | 40.286 | 18.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
CW Management | Management | 2023 | — | — |
SS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 66.7% | 2026 | |
| Individual | 15.0% | 0.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 | |
| Individual | 15.0% | 0.0% | 2015 | |
KidCo ApS | Company | 0.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bülow-Lehnsby | Management | 0 companies |
| Clive William Eley | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |