| Revenue | DKK 3,8M | +27% |
| EBITDA | DKK 2,7M | -79% |
| Net profit | DKK 654K | -93% |
| Total assets | DKK 103M | +1% |
| Equity | DKK 41,5M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.875 | 2.608 | 2.291 | 2.973 | 3.777 |
| Staff expenses | -0 | -0 | -0 | -559 | -1.094 |
| EBITDA | 15.780 | 9.069 | 2.291 | 12.964 | 2.683 |
| Depreciation & amort. | -43 | -123 | -138 | -138 | -130 |
| EBIT | 15.737 | 8.946 | 2.154 | 12.826 | 2.554 |
| Net financials | 1.494 | -602 | -133 | -1.460 | -1.714 |
| Profit before tax | 17.231 | 8.344 | 2.020 | 11.367 | 840 |
| Tax | 2.555 | 1.834 | 445 | 2.501 | 185 |
| Net profit | 14.676 | 6.510 | 1.576 | 8.866 | 654 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.934 | 85.047 | 81.335 | 102.178 | 102.982 |
| Equity | 23.925 | 30.435 | 32.011 | 40.877 | 41.531 |
| Long-term debt | 33.104 | 42.149 | 39.035 | 37.533 | 47.308 |
| Short-term debt | 15.958 | 5.750 | 3.569 | 14.724 | 5.070 |
| Total debt | 49.063 | 47.899 | 42.604 | 52.257 | 52.378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sønderstrup Røge | Management | 0 companies |