| Revenue | DKK 385K | -17% |
| EBITDA | DKK -86K | -244% |
| Net profit | DKK -66K | -289% |
| Total assets | DKK 298K | -26% |
| Equity | DKK 195K | -25% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 1.180 | 991 | 890 | 808 | 545 | 634 | 433 | 464 | 385 |
| Staff expenses | -0 | -567 | -558 | -656 | -592 | -355 | -320 | -545 | -405 | -471 |
| EBITDA | 257 | 613 | 433 | 233 | 216 | 190 | 314 | -112 | 60 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 613 | 433 | 233 | 216 | 190 | 314 | -112 | 60 | -86 |
| Net financials | 0 | -33 | 42 | -97 | 53 | -3 | -7 | -6 | -3 | -5 |
| Profit before tax | 257 | 580 | 475 | 136 | 269 | 188 | 307 | -118 | 57 | -91 |
| Tax | 60 | 136 | 111 | 32 | 56 | 49 | 69 | -24 | 22 | -25 |
| Net profit | 197 | 444 | 364 | 104 | 213 | 139 | 238 | -93 | 35 | -66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 880 | 1.111 | 1.044 | 1.121 | 1.355 | 586 | 445 | 401 | 298 |
| Equity | 247 | 590 | 850 | 849 | 953 | 982 | 320 | 227 | 262 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 285 | 254 | 190 | 168 | 349 | 266 | 219 | 139 | 103 |
| Total debt | 145 | 285 | 254 | 190 | 168 | 368 | 266 | 219 | 139 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ideaGroup ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Management | 0 companies |