| Revenue | DKK 24K | -141% |
| EBITDA | DKK -17K | +83% |
| Net profit | DKK -51K | +61% |
| Total assets | DKK 1,7M | +45% |
| Equity | DKK -245K | -26% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 670 | 321 | 196 | 343 | 292 | 838 | 317 | -57 | 24 |
| Staff expenses | -56 | -298 | -401 | -393 | -327 | -313 | -306 | -308 | -40 | -40 |
| EBITDA | -203 | -233 | -80 | -197 | 17 | -21 | 531 | 9 | -97 | -17 |
| Depreciation & amort. | -13 | -51 | -131 | -131 | -51 | -38 | -0 | -0 | -34 | -34 |
| EBIT | -216 | -284 | -211 | -328 | -34 | -59 | 531 | 9 | -132 | -51 |
| Net financials | 0 | -4 | -2 | -1 | -0 | -1 | -1 | -32 | 2 | 0 |
| Profit before tax | -216 | -288 | -213 | -330 | -35 | -60 | 530 | -24 | -129 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -216 | -288 | -213 | -330 | -35 | -60 | 530 | -24 | -129 | -51 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 1.098 | 1.641 | 1.783 | 792 | 794 | 675 | 394 | 1.169 | 1.694 |
| Equity | 34 | -104 | -267 | -596 | -631 | -691 | -36 | -66 | -195 | -245 |
| Long-term debt | 0 | 200 | 100 | 1.907 | 975 | 0 | 0 | 291 | 0 | 0 |
| Short-term debt | 413 | 1.002 | 1.807 | 472 | 448 | 1.485 | 711 | 460 | 1.363 | 1.939 |
| Total debt | 413 | 1.202 | 1.907 | 2.380 | 1.423 | 1.485 | 711 | 460 | 1.363 | 1.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2016 | — | — |
EL Management | Management | 2015 | — | — |
HW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENSTRUP FINANS ApS | Company | 100.0% | 100.0% | 2024 |
FLN EJENDOMSKONSULENTEN ApS | Company | 20.0% | 20.0% | 2018 |
TRIO ARKITEKTER ApS | Company | 20.0% | 20.0% | 2018 |
Tommy og Team Holding ApS | Company | 33.3% | 33.3% | 2016 |
M.B.E. HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Birkholm Invest ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hupfeld | Management | 0 companies |
| Elisabeth Løvgren | Management | 0 companies |
| Henrik Wulff Jørgensen | Management | 0 companies |