| Revenue | DKK 2,6M | +70% |
| EBITDA | DKK 1,2M | +967% |
| Net profit | DKK 841K | +13770% |
| Total assets | DKK 5,6M | +31% |
| Equity | DKK 2,1M | +66% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 364 | 481 | 671 | 932 | 1.000 | 1.163 | 1.530 | 2.603 |
| Staff expenses | -331 | -339 | -308 | -381 | -480 | -628 | -835 | -1.418 | -1.404 |
| EBITDA | -108 | 25 | 173 | 290 | 452 | 372 | 328 | 112 | 1.199 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -9 | -0 | -0 | -0 |
| EBIT | -108 | 25 | 173 | 289 | 442 | 363 | 328 | 112 | 1.199 |
| Net financials | -25 | -25 | -40 | -103 | -36 | -48 | -82 | -116 | -120 |
| Profit before tax | -133 | -0 | 133 | 186 | 406 | 315 | 246 | -4 | 1.079 |
| Tax | -28 | 0 | 31 | 45 | 90 | 71 | 58 | -10 | 239 |
| Net profit | -105 | -0 | 102 | 142 | 316 | 244 | 188 | 6 | 841 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 1.084 | 1.518 | 1.838 | 2.909 | 3.497 | 3.644 | 4.239 | 5.559 |
| Equity | -55 | -55 | 47 | 189 | 830 | 1.074 | 1.262 | 1.268 | 2.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 31 |
| Short-term debt | 966 | 1.139 | 1.470 | 1.649 | 2.077 | 2.423 | 2.383 | 2.941 | 3.420 |
| Total debt | 966 | 1.139 | 1.470 | 1.649 | 2.077 | 2.423 | 2.383 | 2.972 | 3.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
LH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL Halager Holding ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
Jan Metner ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krarup Halager Nielsen | Management | 0 companies |
| Lene Halager Poulsen | Founder | 0 companies |