| Revenue | DKK 3,7M | +327% |
| EBITDA | DKK 3,4M | +494% |
| Net profit | DKK 2,5M | +2486% |
| Total assets | DKK 14,9M | +32% |
| Equity | DKK 2,6M | +2944% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 836 | 749 | 781 | 873 | 3.727 |
| Staff expenses | -287 | -496 | -484 | -300 | -320 |
| EBITDA | 549 | 253 | 297 | 573 | 3.408 |
| Depreciation & amort. | -47 | -47 | -54 | -62 | -55 |
| EBIT | 502 | 206 | 243 | 512 | 3.352 |
| Net financials | -224 | -366 | -373 | -415 | -352 |
| Profit before tax | 278 | -160 | -130 | 97 | 3.000 |
| Tax | 63 | -32 | 18 | -0 | 502 |
| Net profit | 216 | -128 | -149 | 97 | 2.498 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11.329 | 11.333 | 11.429 | 11.216 | 14.860 |
| Equity | 266 | 137 | -12 | 85 | 2.583 |
| Long-term debt | 9.822 | 10.008 | 9.908 | 9.547 | 2.297 |
| Short-term debt | 1.228 | 1.187 | 1.533 | 1.584 | 9.917 |
| Total debt | 11.050 | 11.196 | 11.440 | 11.131 | 12.214 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Unofficial title | Unofficial title | 2022 |
OJ Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Orla Juul Nielsen | Founder | 0 companies |