| Revenue | DKK -18K | -76% |
| EBITDA | DKK -18K | +76% |
| Net profit | DKK -35K | +70% |
| Total assets | DKK 61K | -70% |
| Equity | DKK -515K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 35 | -279 | 281 | -30 | 40 | 32 | 390 | -77 | -18 |
| Staff expenses | -0 | -0 | -0 | -126 | -115 | -0 | -72 | -129 | -0 | -0 |
| EBITDA | 34 | 35 | -279 | 155 | -145 | 40 | -40 | -104 | -77 | -18 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 | -7 | -8 | -11 | -11 | -11 |
| EBIT | 34 | 27 | -286 | 148 | -153 | 33 | -49 | -115 | -88 | -29 |
| Net financials | 0 | -18 | -14 | -7 | -1 | 0 | -6 | -5 | -9 | -6 |
| Profit before tax | 34 | 10 | -300 | 140 | -153 | 33 | -54 | -120 | -97 | -35 |
| Tax | 7 | 6 | -1 | -30 | -33 | 9 | -2 | 35 | 22 | -0 |
| Net profit | 26 | 4 | -299 | 171 | -120 | 24 | -52 | -155 | -119 | -35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 454 | 76 | 197 | 190 | 211 | 163 | 480 | 204 | 61 |
| Equity | 27 | 31 | -268 | -97 | -217 | -193 | -206 | -361 | -480 | -515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 422 | 344 | 294 | 407 | 404 | 370 | 841 | 684 | 577 |
| Total debt | 166 | 422 | 344 | 294 | 407 | 404 | 370 | 841 | 684 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Pedersen | Founder | 0 companies |