| Revenue | DKK 1,3M | +475% |
| EBITDA | DKK -686K | +85% |
| Net profit | DKK -1,3M | +72% |
| Total assets | DKK 34,3M | +8% |
| Equity | DKK 6,8M | +118% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 965 | 74 | 701 | 638 | 692 | 785 | 233 | 1.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | 4.226 | 74 | 1.223 | -392 | 4.183 | -2.669 | -4.592 | -686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | 4.226 | 74 | 1.223 | -392 | 4.183 | -2.669 | -4.592 | -686 |
| Net financials | -149 | 2.287 | -1.047 | -357 | -370 | -411 | -181 | -824 | -1.023 |
| Profit before tax | -275 | 3.070 | -973 | 865 | -762 | 3.772 | -2.850 | -5.416 | -1.709 |
| Tax | -57 | 671 | -190 | 301 | -119 | 854 | -810 | -701 | -393 |
| Net profit | -218 | 2.399 | -783 | 565 | -643 | 2.918 | -2.040 | -4.715 | -1.316 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.839 | 28.812 | 29.037 | 31.867 | 30.551 | 34.798 | 33.194 | 31.630 | 34.313 |
| Equity | 832 | 3.231 | 2.448 | 3.013 | 2.370 | 5.288 | 3.248 | 3.133 | 6.817 |
| Long-term debt | 23.200 | 23.000 | 17.460 | 17.381 | 17.387 | 17.393 | 17.869 | 17.987 | 17.967 |
| Short-term debt | 807 | 1.966 | 8.552 | 10.664 | 10.132 | 10.697 | 11.399 | 10.352 | 9.356 |
| Total debt | 24.007 | 24.966 | 26.012 | 28.046 | 27.519 | 28.090 | 29.268 | 28.339 | 27.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Zinnsgade 9 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Torsten Lindfors | Chief Executive Officer | 0 companies |
| Peter Johan Ullmark | Chief Executive Officer | 0 companies |
| Anna Sofia Aasvold | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Chief Executive Officer | 0 companies |
| Anette Helen Erneholm | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |
| Bjarke Jaster Frederiksen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Thomas Winther Bang-Pedersen | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Karina Holmegaard | Board of Directors | 0 companies |