| Revenue | DKK 522K | -46% |
| EBITDA | DKK 522K | -46% |
| Net profit | DKK 176K | -56% |
| Total assets | DKK 1,5M | -24% |
| Equity | DKK -4,9M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -584 | -573 | -923 | -769 | -506 | 459 | 636 | 972 | 522 |
| Staff expenses | -687 | -983 | -1.026 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.271 | -1.556 | -1.949 | -798 | -506 | 459 | 636 | 972 | 522 |
| Depreciation & amort. | -0 | -150 | -150 | -272 | -422 | -484 | -385 | -359 | -0 |
| EBIT | -1.271 | -1.706 | -2.099 | -1.070 | -928 | -25 | 251 | 612 | 522 |
| Net financials | -13 | -76 | -127 | -148 | -162 | -179 | -189 | -140 | -296 |
| Profit before tax | -1.284 | -1.782 | -2.226 | -1.217 | -1.090 | -203 | 63 | 473 | 226 |
| Tax | -281 | -391 | -490 | -267 | -274 | -62 | 11 | 75 | 50 |
| Net profit | -1.004 | -1.390 | -1.736 | -950 | -816 | -141 | 51 | 398 | 176 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 3.076 | 3.534 | 3.610 | 3.505 | 3.572 | 3.370 | 1.963 | 1.500 |
| Equity | -504 | -1.894 | -3.630 | -4.580 | -5.396 | -5.538 | -5.486 | -5.088 | -4.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.311 | 4.970 | 7.135 | 8.153 | 8.900 | 9.104 | 8.857 | 7.052 | 6.412 |
| Total debt | 3.311 | 4.970 | 7.135 | 8.153 | 8.900 | 9.104 | 8.857 | 7.052 | 6.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heras Group Denmark ApS | Company | 100.0% | 100.0% | 2025 |
KIBO Security Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Morten Olesen | Board of Directors | 0 companies |
| Christopher Galligani Ræder | Board of Directors | 0 companies |
| Jan Bendix | Chairman | 0 companies |
| Sigmund Laszlo Toth | Chairman | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Jon Ola Stokke | Chairman | 0 companies |