| Revenue | DKK 779K | -6% |
| EBITDA | DKK 64K | -62% |
| Net profit | DKK 45K | -65% |
| Total assets | DKK 863K | +35% |
| Equity | DKK 354K | -13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 2.148 | 1.648 | 1.152 | 127 | 314 | -13 | 307 | 826 | 779 |
| Staff expenses | -417 | -648 | -512 | -630 | -346 | -102 | -0 | -333 | -657 | -715 |
| EBITDA | 7 | 1.500 | 1.136 | 286 | -219 | 212 | -13 | -26 | 169 | 64 |
| Depreciation & amort. | -0 | -9 | -53 | -11 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 1.491 | 1.083 | 274 | -230 | 212 | -13 | -26 | 169 | 64 |
| Net financials | -4 | -2 | -10 | 0 | -1 | -5 | -4 | -3 | -4 | -5 |
| Profit before tax | 3 | 1.489 | 1.073 | 275 | -231 | 207 | -17 | -29 | 165 | 59 |
| Tax | 3 | 334 | 237 | -13 | 49 | 45 | -4 | -4 | 37 | 14 |
| Net profit | 0 | 1.155 | 837 | 288 | -281 | 162 | -13 | -24 | 128 | 45 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 2.278 | 1.844 | 683 | 162 | 419 | 412 | 440 | 640 | 863 |
| Equity | 50 | 1.205 | 887 | 338 | 57 | 318 | 305 | 281 | 409 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 79 | 0 | 0 |
| Short-term debt | 605 | 1.048 | 922 | 344 | 105 | 101 | 30 | 81 | 231 | 509 |
| Total debt | 605 | 1.048 | 922 | 344 | 105 | 101 | 107 | 160 | 231 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAREFULLY PREPARED ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bregendahl Hansen | Management | 0 companies |