| Revenue | DKK 50K | -158% |
| EBITDA | DKK 50K | +158% |
| Net profit | DKK 4K | +105% |
| Total assets | DKK 134K | +11% |
| Equity | DKK -157K | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 94 | -59 | 0 | -7 | 35 | -22 | -87 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 94 | -59 | 0 | -7 | 35 | -22 | -87 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -32 |
| EBIT | -68 | 94 | -59 | 0 | -7 | 24 | -33 | -98 | 18 |
| Net financials | 0 | 0 | -21 | 0 | -5 | -9 | -2 | -4 | -12 |
| Profit before tax | -68 | 94 | -80 | 0 | -12 | 15 | -36 | -102 | 6 |
| Tax | -15 | 22 | 2 | -0 | -0 | -8 | -7 | -22 | 2 |
| Net profit | -53 | 72 | -81 | 0 | -12 | 23 | -29 | -80 | 4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 205 | 43 | 0 | 42 | 52 | 87 | 120 | 134 |
| Equity | -53 | 19 | -63 | 0 | -75 | -52 | -81 | -161 | -157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 186 | 105 | 0 | 116 | 104 | 168 | 281 | 290 |
| Total debt | 75 | 186 | 105 | 0 | 116 | 104 | 168 | 281 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lakeside Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krogsager | Chief Executive Officer | 0 companies |
| Ann Margaret Eskildsen | Chief Executive Officer | 0 companies |