| Revenue | DKK 792K | -48% |
| EBITDA | DKK 227K | +63% |
| Net profit | DKK 179K | +142% |
| Total assets | DKK 304K | +101% |
| Equity | DKK 47K | +135% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 47 | 312 | 522 | 469 | 731 | 686 | 1.036 | 1.521 | 792 |
| Staff expenses | -577 | -239 | -253 | -504 | -606 | -622 | -648 | -916 | -1.382 | -483 |
| EBITDA | -69 | -192 | 59 | 18 | -137 | 109 | 38 | 120 | 139 | 227 |
| Depreciation & amort. | -0 | -0 | -26 | -26 | -28 | -28 | -30 | -4 | -20 | -0 |
| EBIT | -69 | -192 | 33 | -8 | -165 | 81 | 8 | 116 | 119 | 227 |
| Net financials | -0 | -7 | -2 | -2 | 5 | -11 | -26 | -25 | -16 | 4 |
| Profit before tax | -69 | -200 | 30 | -10 | -161 | 70 | -19 | 91 | 103 | 231 |
| Tax | -15 | 15 | -6 | -6 | 12 | 9 | -43 | 12 | 30 | 52 |
| Net profit | -54 | -215 | 36 | -5 | -173 | 60 | 24 | 80 | 74 | 179 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 181 | 171 | 112 | 140 | 75 | 69 | 80 | 151 | 304 |
| Equity | -54 | -269 | -232 | -237 | -410 | -310 | -285 | -206 | -132 | 47 |
| Long-term debt | 0 | 43 | 0 | 0 | 147 | 6 | 0 | 4 | 19 | 66 |
| Short-term debt | 96 | 378 | 380 | 332 | 374 | 340 | 354 | 277 | 250 | 191 |
| Total debt | 96 | 421 | 380 | 332 | 521 | 346 | 354 | 282 | 269 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Allerup Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Allerup | Chief Executive Officer | 0 companies |