| Revenue | DKK 1,8M | +38% |
| EBITDA | DKK 559K | +74% |
| Net profit | DKK 353K | +50% |
| Total assets | DKK 1,6M | +34% |
| Equity | DKK 878K | +67% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 301 | 301 | 350 | 539 | 626 | 975 | 1.302 | 1.803 |
| Staff expenses | -310 | -279 | -287 | -301 | -314 | -528 | -830 | -981 | -1.244 |
| EBITDA | 12 | 22 | 15 | 50 | 225 | 99 | 145 | 321 | 559 |
| Depreciation & amort. | -5 | -8 | -13 | -23 | -41 | -44 | -52 | -68 | -105 |
| EBIT | 6 | 14 | 2 | 26 | 183 | 55 | 93 | 253 | 454 |
| Net financials | -3 | -2 | -2 | -0 | -0 | -1 | -1 | -0 | -1 |
| Profit before tax | 4 | 13 | 1 | 26 | 183 | 54 | 92 | 252 | 453 |
| Tax | 1 | 4 | 1 | 6 | 40 | -5 | -2 | 18 | 100 |
| Net profit | 3 | 8 | -0 | 20 | 143 | 59 | 95 | 235 | 353 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 160 | 280 | 334 | 597 | 592 | 844 | 1.163 | 1.554 |
| Equity | 8 | 16 | 16 | 36 | 199 | 256 | 327 | 524 | 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 144 | 264 | 298 | 358 | 300 | 460 | 538 | 477 |
| Total debt | 160 | 144 | 264 | 298 | 358 | 300 | 460 | 538 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kruckow | Management | 0 companies |