| Revenue | DKK -385K | +32% |
| EBITDA | DKK -385K | +51% |
| Net profit | DKK -401K | +31% |
| Total assets | DKK 1,2M | +156% |
| Equity | DKK -524K | -325% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.508 | 3.419 | 4.112 | 3.127 | 2.104 | 2.221 | 1.839 | 134 | -292 | -385 |
| Staff expenses | -1.927 | -2.928 | -3.457 | -2.937 | -2.088 | -1.968 | -1.462 | -53 | -486 | -0 |
| EBITDA | 575 | 489 | 781 | 190 | 16 | 252 | 377 | 81 | -778 | -385 |
| Depreciation & amort. | -81 | -136 | -142 | -112 | -89 | -47 | -9 | -0 | -0 | -0 |
| EBIT | 494 | 352 | 639 | 78 | -73 | 205 | 368 | 81 | -778 | -385 |
| Net financials | -6 | -10 | -45 | -3 | -4 | -2 | -13 | -40 | -19 | -50 |
| Profit before tax | 488 | 343 | 593 | 75 | -77 | 203 | 355 | 41 | -798 | -435 |
| Tax | 107 | 75 | 131 | 17 | -17 | 51 | 81 | -47 | -217 | -34 |
| Net profit | 381 | 267 | 462 | 58 | -60 | 152 | 275 | 88 | -581 | -401 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 1.168 | 1.747 | 1.512 | 1.372 | 1.472 | 1.462 | 864 | 462 | 1.181 |
| Equity | 431 | 548 | 810 | 867 | 806 | 838 | 1.013 | 448 | -123 | -524 |
| Long-term debt | 45 | 30 | 0 | 28 | 81 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 590 | 928 | 549 | 433 | 450 | 391 | 417 | 585 | 1.705 |
| Total debt | 501 | 621 | 928 | 577 | 514 | 531 | 391 | 417 | 585 | 1.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2015 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Didde Søbo Nørregren | Founder | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |