| Revenue | DKK 10,2M | -5% |
| EBITDA | DKK 2,5M | +37% |
| Net profit | DKK 1,9M | +41% |
| Total assets | DKK 4,6M | +17% |
| Equity | DKK 2,4M | -7% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.999 | 6.621 | 7.693 | 6.962 | 6.555 | 8.976 | 12.158 | 11.825 | 10.737 | 10.158 |
| Staff expenses | -4.799 | -5.349 | -6.558 | -6.339 | -5.836 | -6.849 | -9.893 | -9.939 | -8.878 | -7.616 |
| EBITDA | 1.200 | 1.272 | 1.135 | 623 | 719 | 2.126 | 2.265 | 1.876 | 1.859 | 2.542 |
| Depreciation & amort. | -15 | -81 | -105 | -95 | -35 | -84 | -90 | -90 | -90 | -73 |
| EBIT | 1.185 | 1.191 | 1.030 | 528 | 685 | 2.042 | 2.175 | 1.786 | 1.769 | 2.469 |
| Net financials | -11 | -24 | -64 | -12 | -27 | -60 | -36 | -126 | -25 | -30 |
| Profit before tax | 1.174 | 1.167 | 966 | 516 | 657 | 1.982 | 2.139 | 1.660 | 1.744 | 2.439 |
| Tax | 263 | 264 | 215 | 121 | 148 | 439 | 514 | 391 | 395 | 543 |
| Net profit | 911 | 903 | 751 | 395 | 509 | 1.543 | 1.625 | 1.269 | 1.348 | 1.895 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.477 | 4.311 | 3.913 | 3.683 | 5.362 | 5.735 | 6.433 | 4.469 | 3.939 | 4.595 |
| Equity | 1.411 | 1.409 | 1.436 | 1.031 | 1.540 | 2.526 | 2.701 | 2.471 | 2.619 | 2.436 |
| Long-term debt | 0 | 0 | 0 | 209 | 375 | 379 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.050 | 2.856 | 2.368 | 2.327 | 3.372 | 2.585 | 3.512 | 1.878 | 1.211 | 2.017 |
| Total debt | 2.050 | 2.856 | 2.368 | 2.535 | 3.747 | 2.964 | 3.512 | 1.878 | 1.211 | 2.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Customer Agency Partners ApS | Company | 100.0% | 100.0% | 2025 |
Wilke Holding ApS | Company | 10.0% | 10.0% | 2021 |
Peter Aakjær Jensen Holding ApS | Company | 25.0% | 25.0% | 2023 |
T Degn Holding ApS | Company | 25.0% | 25.0% | 2023 |
JKRasmussen Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn | Management | 0 companies |
| Peter Aakjær Jensen | Chairman | 0 companies |
| Morten Steen Schrøder | Chairman | 0 companies |
| Jakob Fiellau-Nikolajsen | Board of Directors | 0 companies |
| Jens Kristian Rasmussen | Board of Directors | 0 companies |