| Revenue | DKK -1M | -244% |
| EBITDA | DKK -2,8M | -7% |
| Net profit | DKK 7,2M | +277% |
| Total assets | DKK 2,7M | -56% |
| Equity | DKK 403K | +106% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.193 | 1.862 | 1.987 | 723 | -1.038 |
| Staff expenses | -3.612 | -3.848 | -3.408 | -3.373 | -1.803 |
| EBITDA | -1.418 | -1.985 | -1.420 | -2.650 | -2.841 |
| Depreciation & amort. | -1.709 | -2.307 | -2.311 | -1.354 | -971 |
| EBIT | -3.127 | -4.292 | -3.731 | -4.003 | -3.812 |
| Net financials | -18 | -80 | -74 | -94 | 10.933 |
| Profit before tax | -3.145 | -4.372 | -3.805 | -4.097 | 7.121 |
| Tax | -692 | 342 | -0 | -0 | -112 |
| Net profit | -2.453 | -4.714 | -3.805 | -4.097 | 7.233 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.452 | 8.968 | 7.460 | 6.121 | 2.669 |
| Equity | 2.787 | 1.073 | -2.732 | -6.830 | 403 |
| Long-term debt | 5.375 | 6.351 | 9.218 | 11.900 | 1.247 |
| Short-term debt | 2.289 | 1.544 | 974 | 1.051 | 1.019 |
| Total debt | 7.665 | 7.895 | 10.192 | 12.950 | 2.266 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JP Management | Management | 2023 – 2024 |
KB Management | Management | 2022 – 2022 |
MB Management | Management | 2023 – 2023 |
MC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OD Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Briac Prévost | Management | 0 companies |
| Kenneth Bundgaard Madsen | Management | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |
| Olivier Declercq | Management | 0 companies |