| Revenue | DKK 322K | +184% |
| EBITDA | DKK 35K | -44% |
| Net profit | DKK 21K | -37% |
| Total assets | DKK 192K | +38% |
| Equity | DKK 130K | +19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 10 | 251 | 276 | 263 | 75 | 94 | 114 | 322 |
| Staff expenses | -0 | -0 | -120 | -134 | -146 | -109 | -90 | -52 | -288 |
| EBITDA | 13 | 10 | 19 | 38 | 117 | -34 | 4 | 62 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -24 | -30 | -24 | -19 | -8 |
| EBIT | 13 | 10 | 19 | 24 | 93 | -63 | -20 | 43 | 27 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -1 | -1 | 0 | -0 |
| Profit before tax | 13 | 10 | 19 | 23 | 93 | -64 | -21 | 43 | 27 |
| Tax | 4 | 2 | 4 | 7 | 20 | -14 | -6 | 10 | 0 |
| Net profit | 9 | 8 | 15 | 17 | 73 | -50 | -15 | 33 | 21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 29 | 67 | 131 | 282 | 109 | 104 | 139 | 192 |
| Equity | 19 | 27 | 52 | 69 | 141 | 92 | 76 | 109 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 54 | 2 | 16 | 63 | 140 | 18 | 27 | 30 | 60 |
| Total debt | 54 | 2 | 16 | 63 | 140 | 18 | 27 | 30 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH | Founder | 2015 | — | — |
HM Founder | Founder | 2015 | — | — |
MH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Holdgaard Overby Nielsen | Founder | 0 companies |
| Henrik Madsen | Founder | 0 companies |
| Morten Haungaard | Founder | 0 companies |