| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 463K | +44% |
| Total assets | DKK 14,6M | -1% |
| Equity | DKK 3,7M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | 1.034 | 1.055 | 1.077 | 1.080 | 1.083 | 1.116 | 1.232 | 1.240 | 1.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.039 | 1.034 | 1.055 | 1.077 | 1.080 | 1.083 | 1.116 | 1.232 | 1.240 | 1.247 |
| Depreciation & amort. | -227 | -227 | -227 | -227 | -227 | -227 | -227 | -227 | -227 | -227 |
| EBIT | 812 | 807 | 828 | 850 | 853 | 857 | 889 | 1.005 | 1.013 | 1.020 |
| Net financials | -660 | -593 | -423 | -312 | -298 | -273 | -247 | -633 | -601 | -427 |
| Profit before tax | 152 | 214 | 406 | 538 | 554 | 584 | 643 | 372 | 412 | 593 |
| Tax | 33 | 47 | 89 | 118 | 122 | 128 | 141 | 82 | 91 | 131 |
| Net profit | 119 | 167 | 316 | 420 | 432 | 455 | 501 | 290 | 321 | 463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.629 | 16.079 | 15.863 | 15.626 | 15.630 | 15.185 | 14.959 | 14.799 | 14.657 | 14.564 |
| Equity | 369 | 535 | 852 | 1.272 | 1.704 | 2.159 | 2.661 | 2.951 | 3.272 | 3.735 |
| Long-term debt | 15.425 | 12.469 | 11.988 | 13.393 | 12.646 | 11.431 | 10.949 | 10.576 | 9.975 | 9.246 |
| Short-term debt | 801 | 2.936 | 2.811 | 630 | 827 | 1.039 | 701 | 543 | 590 | 656 |
| Total debt | 16.226 | 15.405 | 14.799 | 14.023 | 13.473 | 12.470 | 11.649 | 11.119 | 10.564 | 9.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR af 6/4 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Rauhe | Management | 0 companies |