| Revenue | DKK 2M | +0% |
| EBITDA | DKK -29K | -141% |
| Net profit | DKK 3,5M | -45% |
| Total assets | DKK 42,6M | +5% |
| Equity | DKK 3,5M | -45% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -515 | -357 | -824 | -51 | 284 | 507 | 1.975 | 1.992 | 1.984 |
| Staff expenses | -5 | -9 | -51 | -34 | -420 | -696 | -1.940 | -1.922 | -2.013 |
| EBITDA | -520 | -348 | -773 | -17 | -136 | -189 | 35 | 70 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -520 | -348 | -773 | -17 | -136 | -189 | 35 | 70 | -29 |
| Net financials | 2.141 | -344 | 7.970 | 9.716 | 5.857 | -1.521 | 3.849 | 5.892 | 3.010 |
| Profit before tax | 1.621 | 2.716 | 7.197 | 9.698 | 5.721 | -1.710 | 3.884 | 5.962 | 2.981 |
| Tax | -176 | -81 | -191 | 62 | -30 | -56 | -70 | -320 | -474 |
| Net profit | 1.798 | 2.797 | 7.388 | 9.636 | 5.751 | -1.655 | 3.954 | 6.282 | 3.455 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.817 | 9.075 | 9.668 | 17.968 | 9.955 | 25.267 | 31.276 | 40.569 | 42.588 |
| Equity | 1.848 | 3.390 | 8.078 | 9.715 | 5.865 | 4.211 | 4.004 | 6.337 | 3.512 |
| Long-term debt | 3.851 | 0 | 0 | 0 | 0 | 213 | 202 | 71 | 76 |
| Short-term debt | 13.917 | 5.684 | 1.590 | 8.253 | 4.090 | 20.844 | 27.069 | 34.161 | 39.001 |
| Total debt | 17.768 | 5.684 | 1.590 | 8.253 | 4.090 | 21.056 | 27.272 | 34.232 | 39.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sovino Brands ApS | Company | 90.0% | 90.0% | 2021 |
GUIMARAES HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Fog Management ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Paulo Benjamin Guimaraes | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Anders Houmann | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Thomas Levison Fog | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |