| Revenue | DKK 444K | +3% |
| EBITDA | DKK 444K | +3% |
| Net profit | DKK 184K | +1% |
| Total assets | DKK 6,3M | +5% |
| Equity | DKK 1,3M | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -42 | 190 | 221 | 206 | 271 | 240 | 400 | 430 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -72 | 166 | 1.797 | 181 | 271 | 240 | 400 | 430 | 444 |
| Depreciation & amort. | -29 | -58 | -58 | 805 | -80 | -83 | -83 | -83 | -121 | -121 |
| EBIT | -6 | -130 | 108 | 992 | 102 | 188 | 156 | 316 | 309 | 323 |
| Net financials | -44 | -88 | -96 | -106 | -83 | -77 | -78 | -73 | -76 | -86 |
| Profit before tax | -50 | -218 | 12 | 886 | 18 | 111 | 78 | 243 | 233 | 237 |
| Tax | -11 | -48 | 3 | 188 | 4 | 25 | 17 | 63 | 51 | 53 |
| Net profit | -39 | -170 | 9 | 698 | 14 | 86 | 61 | 181 | 182 | 184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.125 | 5.176 | 6.827 | 5.810 | 5.480 | 5.397 | 5.277 | 5.684 | 6.008 | 6.315 |
| Equity | 11 | -159 | -150 | 547 | 562 | 648 | 709 | 890 | 1.072 | 1.335 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.000 | 4.668 | 4.624 | 4.375 | 4.499 | 4.570 | 4.646 |
| Short-term debt | 114 | 335 | 1.977 | 199 | 184 | 32 | 83 | 147 | 201 | 153 |
| Total debt | 5.114 | 5.335 | 6.977 | 5.199 | 4.851 | 4.656 | 4.458 | 4.646 | 4.771 | 4.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.E. INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nikolaj Palsbo | Management | 0 companies |