| Revenue | DKK -14K | +31% |
| EBITDA | DKK -14K | -31% |
| Net profit | DKK 1,4M | +28% |
| Total assets | DKK 7,2M | +17% |
| Equity | DKK 7,1M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 7 | 962 | -10 | -0 | -12 | -6 | -21 | -10 | -14 |
| Staff expenses | -27 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 9 | 962 | -10 | -0 | -12 | -6 | -21 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 9 | 962 | -10 | -0 | -12 | -6 | -21 | -10 | -14 |
| Net financials | 1 | 650 | 971 | 972 | 1.015 | 848 | 1.160 | 740 | 1.097 | 1.406 |
| Profit before tax | 19 | 660 | 961 | 962 | 1.015 | 837 | 1.153 | 719 | 1.087 | 1.392 |
| Tax | 4 | 2 | -3 | -2 | -1 | 3 | -24 | 8 | 4 | 7 |
| Net profit | 15 | 658 | 964 | 965 | 1.016 | 833 | 1.177 | 711 | 1.083 | 1.385 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 852 | 2.082 | 2.742 | 3.394 | 3.958 | 4.644 | 5.217 | 6.162 | 7.186 |
| Equity | 65 | 723 | 1.580 | 2.437 | 3.342 | 3.925 | 4.602 | 5.104 | 5.986 | 7.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 130 | 501 | 305 | 52 | 33 | 42 | 114 | 176 | 64 |
| Total debt | 16 | 130 | 501 | 305 | 52 | 33 | 42 | 114 | 176 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Fridell Holmberg Frandsen | Management | 0 companies |