| Revenue | DKK -16K | -53% |
| EBITDA | DKK -16K | +53% |
| Net profit | DKK 1M | -61% |
| Total assets | DKK 22,1M | +0% |
| Equity | DKK 22,1M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.319 | 3.999 | 5.288 | 4.272 | 18.512 | -29 | -6 | -31 | -14 | -35 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -40 | -80 | -507 | -26 | -29 | -6 | -31 | -14 | -35 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -40 | -80 | -507 | -26 | -29 | -6 | -31 | -14 | -35 | -16 |
| Net financials | 4.493 | 3.237 | 4.794 | 4.354 | 18.191 | 1.237 | 1.961 | -1 | 3.634 | 2.620 | 1.048 |
| Profit before tax | 4.475 | 3.198 | 4.715 | 3.847 | 18.165 | 1.208 | 1.955 | -32 | 3.620 | 2.586 | 1.032 |
| Tax | -190 | -185 | -144 | -205 | -82 | -0 | -0 | -0 | -0 | -42 | -0 |
| Net profit | 4.664 | 3.383 | 4.858 | 4.052 | 18.247 | 1.208 | 1.955 | -32 | 3.620 | 2.628 | 1.032 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.527 | 30.582 | 32.190 | 30.226 | 47.362 | 23.431 | 22.191 | 22.157 | 22.140 | 22.168 | 22.150 |
| Equity | 9.664 | 12.047 | 15.905 | 17.957 | 34.204 | 23.412 | 22.167 | 22.135 | 22.121 | 22.149 | 22.131 |
| Long-term debt | 18.500 | 17.000 | 12.250 | 10.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.363 | 1.535 | 4.035 | 1.519 | 13.158 | 19 | 24 | 22 | 19 | 19 | 19 |
| Total debt | 20.863 | 18.535 | 16.285 | 12.269 | 13.158 | 19 | 24 | 22 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
1I Founder | Founder | 2015 | — | — |
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saltvand ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2015 | |
BDC FINANS ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| 1852 Invest AS | Founder | 0 companies |
| Peter Helleskov | Management | 0 companies |
| Søren Abildgaard Pedersen | Board of Directors | 0 companies |
| Bjarne Donslund Carlsen | Board of Directors | 0 companies |
| Kjetil Flak | Board of Directors | 0 companies |
| Jan Trygve Reinertsen | Chairman | 0 companies |