| Revenue | DKK 116K | +85% |
| EBITDA | DKK 116K | +172% |
| Net profit | DKK 41K | +242% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 421K | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 70 | 222 | 186 | 217 | 202 | 217 | 62 | 62 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | 70 | 222 | 201 | 217 | 217 | -231 | -140 | 42 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | 70 | 222 | 201 | 217 | 217 | -231 | -140 | 42 | 116 |
| Net financials | -78 | -65 | -72 | -79 | -87 | -108 | -55 | -84 | -78 | -63 |
| Profit before tax | 510 | 6 | 150 | 122 | 127 | 108 | -285 | -223 | -36 | 53 |
| Tax | 112 | -1 | 35 | 27 | 28 | 24 | -40 | -30 | -6 | 11 |
| Net profit | 398 | 6 | 115 | 95 | 99 | 84 | -245 | -193 | -29 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.604 | 2.734 | 4.475 | 4.490 | 4.507 | 4.470 | 3.338 | 2.146 | 2.046 | 1.961 |
| Equity | 448 | 455 | 570 | 664 | 763 | 847 | 602 | 409 | 380 | 421 |
| Long-term debt | 762 | 1.569 | 1.758 | 1.602 | 1.462 | 1.899 | 1.736 | 880 | 836 | 790 |
| Short-term debt | 296 | 621 | 2.057 | 2.131 | 2.188 | 1.627 | 978 | 858 | 830 | 749 |
| Total debt | 1.058 | 2.190 | 3.815 | 3.734 | 3.650 | 3.525 | 2.714 | 1.737 | 1.666 | 1.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMASTA GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Stavad | Management | 0 companies |