| Revenue | DKK 6,5M | -27% |
| EBITDA | DKK -1,6M | -247% |
| Net profit | DKK -2,5M | -58% |
| Total assets | DKK 5,1M | -37% |
| Equity | DKK -2,5M | -4702% |
| Employees | 41 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.419 | 17.105 | 14.597 | 12.162 | 8.326 | 9.503 | 11.993 | 8.854 | 6.497 |
| Staff expenses | -7.566 | -12.405 | -11.171 | -10.068 | -7.174 | -8.104 | -9.672 | -9.305 | -8.064 |
| EBITDA | 837 | 4.700 | 3.411 | 2.094 | 991 | 1.399 | 2.321 | -452 | -1.568 |
| Depreciation & amort. | -910 | -1.634 | -1.728 | -1.725 | -1.534 | -1.501 | -1.483 | -1.393 | -1.399 |
| EBIT | -73 | 3.065 | 1.683 | 369 | -543 | -102 | 838 | -1.845 | -2.967 |
| Net financials | -323 | -356 | -236 | -223 | -272 | -217 | -152 | -197 | -275 |
| Profit before tax | -396 | 2.709 | 1.447 | 146 | -815 | -319 | 686 | -2.041 | -3.242 |
| Tax | -87 | 597 | 277 | 31 | -177 | -69 | 167 | -437 | -715 |
| Net profit | -309 | 2.111 | 1.171 | 115 | -638 | -250 | 519 | -1.604 | -2.527 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.072 | 13.232 | 12.224 | 10.687 | 9.570 | 8.838 | 7.774 | 8.000 | 5.073 |
| Equity | -259 | 1.852 | 1.223 | 237 | -501 | 49 | 568 | 54 | -2.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 302 | 245 | 0 | 0 |
| Short-term debt | 14.527 | 10.406 | 9.862 | 9.222 | 9.062 | 7.749 | 6.490 | 7.406 | 7.217 |
| Total debt | 14.527 | 10.406 | 9.862 | 9.222 | 9.062 | 8.052 | 6.734 | 7.406 | 7.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Management | Management | 2025 | — | — |
PB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS Restaurant Holding ApS | Company | 90.0% | 90.0% | 2026 |
Will at The Bridge ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| William John King-Smith | Management | 0 companies |
| Paulo Benjamin Guimaraes | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Anders Houmann | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Thomas Levison Fog | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |