| Revenue | DKK 6M | -10% |
| EBITDA | DKK -363K | -308% |
| Net profit | DKK -1,3M | -37% |
| Total assets | DKK 3,3M | -77% |
| Equity | DKK -1,2M | -1795% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.574 | 5.529 | 7.316 | 6.601 | 5.973 |
| Staff expenses | -4.460 | -4.872 | -5.942 | -6.426 | -6.337 |
| EBITDA | -1.031 | 658 | 1.374 | 175 | -363 |
| Depreciation & amort. | -1.297 | -1.222 | -1.266 | -1.109 | -1.021 |
| EBIT | -2.328 | -564 | 108 | -935 | -1.384 |
| Net financials | -515 | -554 | -141 | -251 | -223 |
| Profit before tax | -2.842 | -1.118 | -33 | -1.186 | -1.607 |
| Tax | -561 | -307 | -1 | -270 | -353 |
| Net profit | -2.281 | -811 | -32 | -916 | -1.254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.316 | 14.056 | 13.304 | 14.139 | 3.283 |
| Equity | -6.626 | 48 | 16 | 70 | -1.185 |
| Long-term debt | 0 | 184 | 98 | 0 | 0 |
| Short-term debt | 13.942 | 13.824 | 13.190 | 14.069 | 4.467 |
| Total debt | 13.942 | 14.008 | 13.288 | 14.069 | 4.467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paulo Benjamin Guimaraes | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Anders Houmann | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Thomas Levison Fog | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |