| Revenue | DKK -316K | -126% |
| EBITDA | DKK -2,4M | -224% |
| Net profit | DKK -4,8M | -346% |
| Total assets | DKK 14,3M | -8% |
| Equity | DKK 4,9M | -49% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -11 | -61 | -94 | -245 | 964 | 1.862 | 1.222 | -316 |
| Staff expenses | -0 | -0 | -86 | -80 | -206 | -1.689 | -1.084 | -1.951 | -2.048 |
| EBITDA | -53 | -11 | -147 | -174 | -451 | -726 | 778 | -729 | -2.364 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -5 | -342 | -7 | -211 | -2.564 |
| EBIT | -53 | -11 | -147 | -176 | -456 | -1.068 | 771 | -940 | -4.928 |
| Net financials | -2 | -2 | -3 | -2 | -3 | -38 | -6 | -562 | -363 |
| Profit before tax | -55 | -13 | -150 | -178 | -459 | -1.105 | 765 | -1.502 | -5.291 |
| Tax | -0 | -0 | -0 | -84 | -219 | -387 | -76 | -427 | -493 |
| Net profit | -55 | -13 | -150 | -94 | -240 | -719 | 841 | -1.075 | -4.798 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 57 | 1.749 | 3.773 | 6.398 | 9.608 | 15.548 | 14.313 |
| Equity | -5 | -18 | 33 | -61 | 2.698 | 1.990 | 8.069 | 9.744 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.069 | 3.075 |
| Short-term debt | 9 | 18 | 24 | 1.616 | 703 | 3.936 | 552 | 1.073 | 4.722 |
| Total debt | 9 | 18 | 24 | 1.616 | 703 | 3.936 | 552 | 4.142 | 7.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2018 | — | — |
KE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPKA ApS | Company | 66.7% | 66.7% | 2023 |
TFPL ApS | Company | 20.0% | 20.0% | 2023 |
KSEBS Holding ApS | Company | 5.0% | 5.0% | 2024 |
ANDERS LYHNE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Investo Capital Management A/S | Company | 5.0% | 5.0% | 2022 |
ENGSTRØM HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lyhne | Management | 0 companies |
| Kasper Engstrøm Lyhne | Management | 0 companies |