| Revenue | DKK 7,6M | +14% |
| EBITDA | DKK 5,6M | +16% |
| Net profit | DKK -759K | -31% |
| Total assets | DKK 49,8M | +5% |
| Equity | DKK 28,4M | -3% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 21.594 | 8.920 | 4.648 | 5.103 | 15.742 | 25.690 | 6.659 | 7.577 |
| Staff expenses | -0 | -0 | -0 | -406 | -803 | -1.222 | -1.999 | -1.800 | -1.880 |
| EBITDA | 207 | 21.594 | 8.920 | 4.241 | 4.299 | 14.520 | 23.692 | 4.859 | 5.623 |
| Depreciation & amort. | -129 | -3.093 | -3.367 | -3.585 | -3.681 | -3.848 | -4.463 | -5.561 | -6.176 |
| EBIT | 78 | 18.501 | 5.553 | 657 | 618 | 10.672 | 19.229 | -702 | -553 |
| Net financials | -142 | -1.505 | -1.056 | -783 | -492 | -463 | -173 | -123 | -642 |
| Profit before tax | -64 | 16.996 | 4.497 | -127 | 125 | 10.209 | 19.055 | -824 | -1.196 |
| Tax | 5 | 3.739 | 989 | -26 | 28 | 2.246 | 4.108 | -244 | -437 |
| Net profit | -69 | 13.257 | 3.508 | -101 | 98 | 7.963 | 14.947 | -580 | -759 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.247 | 38.128 | 43.516 | 40.477 | 35.572 | 35.537 | 53.419 | 47.543 | 49.795 |
| Equity | 36 | 13.293 | 16.800 | 15.699 | 10.797 | 18.760 | 31.708 | 29.127 | 28.368 |
| Long-term debt | 15.109 | 14.202 | 12.468 | 11.173 | 8.143 | 1.853 | 433 | 0 | 3.975 |
| Short-term debt | 23.098 | 7.043 | 10.034 | 9.416 | 12.552 | 11.080 | 17.276 | 14.657 | 13.993 |
| Total debt | 38.206 | 21.245 | 22.502 | 20.589 | 20.695 | 12.933 | 17.709 | 14.657 | 17.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strandgård Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Benthin Rasmussen | Management | 0 companies |